Consolidated balance sheet as at 31 December

 Explanations in the notes 2020
TCHF
in % 2019
TCHF
Adjusted 1
in % 
Assets     
Cash and cash equivalents1)12,4113.8%20,2014.4%
Securities2)2310.1%2310.1%
Trade accounts receivables3)23,9957.4%31,9307.0%
Trade accounts receivables from related parties3)32,1299.9%10,1392.2%
Trade accounts receivables from associated companies3) 1150.0%7,1191.6%
Other receivables3)2,7680.9%3,2380.7%
Other receivables from related parties3) 40,60212.5%64,19114.1%
Inventories4)29,2359.0%41,6209.1%
Accrued income5)3,3831.0%4,0270.9%
Current assets 144,86944.7%182,69540.1%
Property and plant 62,90019.4%89,98519.8%
Other fixed assets 107,51533.2%168,97437.1%
Total fixed assets6)170,41552.6%258,95956.8%
Investments in associated companies32)2,8460.9%2,4960.5%
Financial assets7)4,1741.3%9,9792.2%
Intangible assets8)1,5330.5%1,4420.3%
Non-current assets 178,96955.3%272,87659.9%
Total assets 323,838100.0%455,572100.0%
      
Liabilities     
Trade payables9)22,0576.8%37,1108.1%
Trade payables to related parties9)00.0%3,5990.8%
Trade payables to associated companies9)3040.1%6720.1%
Short-term financial liabilities10)00.0%12,4072.7%
Other liabilities11)4,1411.3%5,1531.1%
Other liabilities to related parties11)00.0%1630.0%
Accrued liabilities and deferred income12)4,1351.3%4,5271.0%
Short-term provisions 14)7680.2%4,9031.1%
Current liabilities 31,4069.7%68,53315.0%
Non-current financial liabilities13)100,00030.9%112,49724.7%
Non-current financial liabilities to related parties13)00.0%00.0%
Non-current financial liabilities to associated companies13)00.0%8700.2%
Non-current provisions14)11,8853.7%15,8563.5%
Non-current liabilities 111,88534.5%129,22328.4%
Share capital15)21,5186.6%17,5843.9%
Treasury shares25)–7,105–2.2%–7,105–1.6%
Capital reserves15)164,49050.6%179,72439.5%
Mandatory convertible bond15)00.0%110,773 24.3%
Hybrid capital15)116,43736.0%116,43725.6%
Profit reserves –44,745–13.8%84,74018.6%
Net result (shareholder) –70,133–21.4%–239,200–52.5%
Equity excl. minority interests180,461 55.7%262,95157.7%
Minority interests870.0%–5,135–1.1%
Shareholders' equity180,54855.8%257,81656.6%
Total liabilities and equity 323,838100.0%455,572100.0%

1) Previous year's figures adjusted due to the change in the valuation principles for the hybrid bond (see also the notes to the consolidated financial statements of the HOCHDORF Group "Principles of consolidation" and note 15)