HOCHDORF Holding Ltd

Balance sheet as at 31 December

TCHFExplanations
in the notes
2020in %2019in %
Assets    
Cash and cash equivalents and short-term assets with market price3‚2710.9%6‚5991.7%
Trade accounts receivables1690.0%00.0%
Trade accounts receivables from related parties 00.0%250.0%
Trade accounts receivables from investments 10.0%280.0%
Other receivables190.0%490.0%
Other receivables from related parties 3.1)40‚60211.7%64‚19116.3%
Other receivables from investments 690.0%00.0%
Accrued income 00.0%800.0%
Current assets 44‚13112.7%70‚97218.0%
Financial assets00.0%00.0%
Loans from investments3.2)124‚52635.8%140‚46935.7%
Loans from investments under subordination 3.2)90‚81426.1%91‚21723.2%
Investments3.2)88‚56525.4%90‚55523.0%
Fixed assets 303‚90587.3%322‚24182.0%
Total assets 348‚036100.0%393‚213100.0%
    
Liabilities     
Trade payables 3.4) 238 0.1% 140 0.0%
Short-term interest-bearing payables 3.4)00.0%6‚0001.5%
Other short-term liabilities 3.4)1‚0850.3%1‚1140.3%
Accrued liabilities and deferred income 3.4)1‚6720.5%2‚7420.7%
Short-term provisions 3.4)00.0%11‚1242.8%
Short-term liabilities capital  2‚995 0.9% 21‚120 5.4%
Long-term interest-bearing payables3.5)195‚00056.0%340‚89586.7%
Long-term interest-bearing payables to shareholdings 3.5)970.0%960.0%
Long-term liabilities capital3.5) 195‚097 56.1%  340‚99186.7%
Liabilities 198‚09256.9%362‚11192.1%
Share capital 6)21‚5186.2%17‚5844.5%
Statutory capital reserves (capital investments) 7)139‚40440.1%154‚63839.3%
Legal retained earnings 7)10‚1722.9%10‚1722.6%
Voluntary retained earnings 20‚3485.8%20‚3485.2%
Accumulated net loss–35‚273–10.1%–165‚416–42.1%
– (loss)/profit carried forward 7)–35‚416–10.2%42‚09510.7%
– result for the year 1430.0%–207‚511–52.8%
Treasury shares 5)–6‚224–1.8%–6‚224–1.6%
Shareholders’ equity 149‚94443.1%31‚1017.9%
Total liabilities and equity 348‚036100.0%393‚213100.0%