Consolidated statement of changes in equity

Share capitalOwn sharesCapital reservesRetained earningsAccumulated
currency translation

differences
Total excl.

minority

interests
Minority

interests
Total incl.

minority

interests
CHFCHFCHFCHFCHFCHFCHFCHF
         
Equity as at 31.12.201410,709,220–703,22564,812,53763,438,557–2,139,851136,117,2387,050,881143,168,120
         
Change in the scope of consolidation4,8694,869
Allocation of capital contributions to free reserves–4,130,0004,130,00000
Conversion of convertible bond3,638,38040,681,99144,320,37144,320,371
Capital increase02,305,1782,305,178
Acquisition of own shares–6,618,666–6,618,666–6,618,666
Sale of own shares3,507,435125,5643,633,0003,633,000
Currency translation differences–2,270,028–2,270,028–660,464–2,930,492
Dividends–4,118,185–4,118,185–4,118,185
Net profit from current
period
13,521,50713,521,507–497,27813,024,228
 
Equity as at 31.12.201514,347,600–3,814,455101,490,09276,971,878–4,409,878184,585,2378,203,186192,788,423
         
Change in the scope of consolidation05,975,5985,975,598
Goodwill/Badwill from acquisition of shares of subsidiaries–165,988,827–165,988,827–165,988,827
Allocation of capital contributions to free reserves–5,308,6125,308,61200
Capital increase–104,266–104,26640,000–64,266
Acquisition of own shares–4,625,021–4,625,021–4,625,021
Sale of own shares3,293,664653,6683,947,3313,947,331
Currency translation differences–313,218–313,218–105,137–418,355
Dividends–5,216,112–5,216,112–5,216,112
Net profit from current
period
19,931,05919,931,059–525,28219,405,777
 
Equity as at 31.12.201614,347,600 1)–5,145,81396,730,882–68,993,390 2)–4,723,09632,216,18313,588,36545,804,548
  1. 1,434,760 registered shares at nominal CHF 10.00; each share corresponds to one vote; the maximum entry limit in the share register is 15 % of the votes.
  2. Thereof non-distributable legal reserves TCHF 10,172 (previous year: TCHF 10,172).
Shareholders >3 %SharePrior year
ZMP Invest AG, Lucerne12.37 %10.50 %
Weiss family and Innovent Holding AG, Wollerau5.35 %5.21 %
Stichting General Holdings, Amsterdam4.08 %
Argos Investment Managers S.A., Geneva3.90 %

By signing the purchase agreement for Pharmalys, Mr Amir Mechria acquired conversion rights to a maximum of 430,000 shares or 29.97 % of current issued shares of HOCHDORF Holding Ltd and notified  HOCHDORF Holding Ltd accordingly on 1.11.2016.

Contingent capital

The Group has contingent capital in the nominal amount of CHF 7,173,800, corresponding to 717,380 registered shares at nominal CHF 10.