Consolidated statement of changes in equity

Share capital Own shares Capital reserves Retained earnings Accumulated
currency translation

differences
Total excl.

minority

interests
Minority

interests
Total incl.

minority

interests
CHF CHF CHF CHF CHF CHF CHF CHF
                 
Equity as at 31.12.2014 10,709,220 –703,225 64,812,537 63,438,557 –2,139,851 136,117,238 7,050,881 143,168,120
                 
Change in the scope of consolidation 4,869 4,869
Allocation of capital contributions to free reserves –4,130,000 4,130,000 0 0
Conversion of convertible bond 3,638,380 40,681,991 44,320,371 44,320,371
Capital increase 0 2,305,178 2,305,178
Acquisition of own shares –6,618,666 –6,618,666 –6,618,666
Sale of own shares 3,507,435 125,564 3,633,000 3,633,000
Currency translation differences –2,270,028 –2,270,028 –660,464 –2,930,492
Dividends –4,118,185 –4,118,185 –4,118,185
Net profit from current
period
13,521,507 13,521,507 –497,278 13,024,228
 
Equity as at 31.12.2015 14,347,600 –3,814,455 101,490,092 76,971,878 –4,409,878 184,585,237 8,203,186 192,788,423
                 
Change in the scope of consolidation 0 5,975,598 5,975,598
Goodwill/Badwill from acquisition of shares of subsidiaries –165,988,827 –165,988,827 –165,988,827
Allocation of capital contributions to free reserves –5,308,612 5,308,612 0 0
Capital increase –104,266 –104,266 40,000 –64,266
Acquisition of own shares –4,625,021 –4,625,021 –4,625,021
Sale of own shares 3,293,664 653,668 3,947,331 3,947,331
Currency translation differences –313,218 –313,218 –105,137 –418,355
Dividends –5,216,112 –5,216,112 –5,216,112
Net profit from current
period
19,931,059 19,931,059 –525,282 19,405,777
 
Equity as at 31.12.2016 14,347,600 1) –5,145,813 96,730,882 –68,993,390 2) –4,723,096 32,216,183 13,588,365 45,804,548
  1. 1,434,760 registered shares at nominal CHF 10.00; each share corresponds to one vote; the maximum entry limit in the share register is 15 % of the votes.
  2. Thereof non-distributable legal reserves TCHF 10,172 (previous year: TCHF 10,172).
Shareholders >3 % Share Prior year
ZMP Invest AG, Lucerne 12.37 % 10.50 %
Weiss family and Innovent Holding AG, Wollerau 5.35 % 5.21 %
Stichting General Holdings, Amsterdam 4.08 %  
Argos Investment Managers S.A., Geneva   3.90 %

By signing the purchase agreement for Pharmalys, Mr Amir Mechria acquired conversion rights to a maximum of 430,000 shares or 29.97 % of current issued shares of HOCHDORF Holding Ltd and notified  HOCHDORF Holding Ltd accordingly on 1.11.2016.

Contingent capital

The Group has contingent capital in the nominal amount of CHF 7,173,800, corresponding to 717,380 registered shares at nominal CHF 10.