HOCHDORF Holding Ltd

Balance sheet as at 31 December

 

2016

CHF

In %2015
CHF
In %
Assets    
Liquid assets and short-term assets with market price44,338,29410.3 %20,450,1559.4 %
Trade receivables
– to third parties1,0770.0 %00.0 %
– to shareholdings520,9490.1 %469,0630.2 %
Other short-term receivables
– to third parties71,1450.0 %1,9970.0 %
Current assets44,931,46610.5 %20,921,2149.6 %
Loans to holdings130,312,57830.4 %115,089,30453.0 %
Shareholdings253,461,39459.1 %81,330,55337.4 %
Fixed assets383,773,97189.5 %196,419,85690.4 %
     
Total assets428,705,437100.0 %217,341,071100.0 %
     
Liabilities    
Short-term external capital    
Trade payables    
– to third parties255,2810.1 %00.0 %
Other short-term liabilities
– to third parties278,5130.1 %738,5600.3 %
– to related parties (non-interest bearing)45,800,00010.7 %1,5000.0 %
Long-term external capital    
Long-term interest-bearing payables    
– to third parties115,000,00026.8 %55,000,00025.3 %
– to shareholdings924,5620.2 %194,7870.1 %
– to related parties (non-interest bearing)105,500,00024.6 %00.0 %
Total external capital267,758,35662.5 %55,934,84725.7 %
     
Share capital14,347,6003.3 %14,347,6006.6 %
Statutory capital reserves (capital investments)72,863,79217.0 %78,276,67036.0 %
General statutory retained earnings10,172,0002.4 %10,172,0004.7 %
Voluntary retained earnings20,347,5884.7 %20,347,5889.4 %
Balance sheet profit
– profit carried forward42,135,0229.8 %38,648,41517.8 %
– profit for the period6,097,5141.4 %3,394,1071.6 %
Own shares–5,016,434–1.2 %–3,780,157–1.7 %
Shareholders' equity160,947,08137.5 %161,406,22374.3 %
 
Total liabilities428,705,437100.0 %217,341,071100.0 %