Consolidated income statement

  

2016

CHF

In %

2015

CHF

in %
  1.1.16 – 31.12.16 1.1.15 – 31.12.15 
      
Sales of products15)*550,925,511101.5 %550,655,207101.0 %
Other revenue16)*550,9330.1 %552,8990.1 %
Gross sales revenue 551,476,444101.6 %551,208,106101.1 %
  
Reductions in revenue17)*–9,319,733–1.7 %–6,967,012–1.3 %
Net sales revenue 542,156,71199.9 %544,241,09499.8 %
  
Change in inventories of semi-finished and finished products 459,1450.1 %987,4570.2 %
Production revenue 542,615,856100.0 %545,228,552100.0 %
  
Cost of materials and goods –405,839,451–74.8 %–415,088,478–76.1 %
Gross operating profit 136,776,40525.2 %130,140,07423.9 %
  
Personnel expenses18)*–47,795,519–8.8 %–46,227,008–8.5 %
Other operating expenses19)*–55,620,644–10.3 %–53,458,291–9.8 %
Total operating expenses –103,416,164–19.1 %–99,685,299–18.3 %
  
EBITDA 33,360,2416.1 %30,454,7755.6 %
  
Depreciation on fixed assets –10,386,286–1.9 %–9,971,557–1.8 %
Amortisation on intangible assets –509,951–0.1 %–337,580–0.1 %
EBIT 22,464,0044.1 %20,145,6383.7 %
  
Income from associates and joint ventures20)*520,5250.1 %334,7800.1 %
Financial result20)*–568,567–0.1 %–5,230,784–1.0 %
Earnings before taxes (EBT) 22,415,9614.1 %15,249,6342.8 %
  
Non-operating result21)*–30,5130.0 %–39,8450.0 %
Extraordinary result22)*–8,7560.0 %–72,4070.0 %
Profit before taxes 22,376,6924.1 %15,137,3822.8 %
  
Income taxes23)*–2,970,915–0.5 %–2,113,154–0.4 %
Net profit 19,405,7773.6 %13,024,2282.4 %
  
Attributable to: 
Parent company shareholders 19,931,0593.7 %13,521,5072.5 %
Minority interests –525,282–0.1 %–497,278–0.1 %
Net profit 19,405,7773.6 %13,024,2282.4 %
    
Earnings per share (basic)24)*14.12 11.73 
Net profit per share (diluted)24)*14.12 11.73 

*Explanations in the notes