Consolidated balance sheet as at 31 December

  2019
CHF
in %2018
CHF
in % 
Assets   
Cash and cash equivalents1)*20,432,2824.5%30,784,0595.4%
Accounts receivables2)*31,929,7127.0%70,453,88312.2%
Accounts receivables from related parties2)*10,139,0112.2%48,686,0918.5%
Accounts receivables from associated companies2)*7,118,5711.6%1,711,3570.3%
Other receivables from related parties2)*64,190,85114.1%77,9880.0%
Other short-term receivables2)*3,238,2320.7%6,599,8031.1%
Inventories3)*41,619,6209.1%67,372,91411.7%
Accrued income4)*4,027,0530.9%27,831,0644.8%
Current assets 182,695,33140.1%253,517,15944.1%
Property and plant 89,984,52419.8%112,656,88319.6%
Other fixed assets 168,974,35037.1%189,188,52232.9%
Total fixed assets5)*258,958,87556.8%301,845,40452.5%
Shareholdings6)*2,496,3520.5%2,407,7930.4%
Financial assets7)*9,979,1912.2%12,467,5152.2%
Intangible assets8)*1,442,0710.3%4,992,6360.9%
Non-current assets 272,876,48859.9%321,713,34955.9%
Total assets 455,571,819100.0%575,230,508100.0%
    
Liabilities   
Trade payables9)*37,109,9288.1%54,412,9799.5%
Trade payables to related parties9)*3,599,1760.8%4’483’8950.8 %
Trade payables to associated companies9)*671,8010.1%452’6080.1 %
Short-term financial liabilities10)*12,329,7982.7%14,379,1042.5%
Other short-term liabilities to related parties11)*162,5890.0%9,536,5141.7%
Other short-term liabilities11)*5,150,8701.1%15,006,6302.6%
Short-term provisions14)*4,903,0551.1%00.0 %
Accrued liabilities and deferred income12)*4,526,7751.0%12,976,2112.3%
Current liabilities 68,453,99215.0%111,247,94219.3%
Long-term financial liabilities13)*121,438,57426.7%157,711,43627.4%
Long-term financial liabilities to related parties13)*00.0%6,860,0001.2%
Long-term financial liabilities to associated companies 13)*869,6000.2%00.0 %
Provisions14)*15,856,4353.5%18,564,2743.2%
Non-current liabilities 138,164,60930.3%183,135,71031.8%
Share capital 17,583,6903.9%14,347,6002.5%
Own shares –7,105,418–1.6%–7,350,646–1.3%
Capital reserves 179,723,88139.5%85,433,25114.9%
Mandatory convertible bond110,772,69624.3%198,935,82234.6%
Hybrid capital107,588,51323.6%107,588,51318.7%
Profit reserves 84,739,88418.6%–148,468,206–25.8%
Minority interests  –5,135,459–1.1%27,515,8164.8%
Earnings current year –239,214,569–52.5%2,844,7070.5%
Shareholders' equity15)*248,953,21854.6%280,846,85748.8%
Total liabilities and equity 455,571,819100.0%575,230,508100.0%

*Explanations in the notes