Consolidated balance sheet

  30/6/2016
CHF
In %31/12/2015
CHF
In %
      
Assets     
Cash and cash equivalents28,287,8797.9%43,023,22412.6%
Trade receivables49,900,13013.9%49,018,52514.4%
Trade receivables from related parties5,555,5161.5%2,600,3860.8%
Other short-term receivables7,182,0332.0%4,121,2591.2%
Inventories68,477,70919.0%48,980,46114.4%
Prepayments and accrued income12,334,6373.4%10,310,0313.0%
Current assets 171,737,90347.7%158,053,88646.4%
      
Property, plant, equipment 71,567,35519.9%72,410,79421.3%
Other fixed assets 103,794,53728.9%97,303,51928.6%
Total fixed assets175,361,89248.8%169,714,31349.9%
Participating interests2,558,0830.7%2,377,1440.7%
Financial assets8,206,3602.3%8,299,8992.4%
Intangible assets1,799,7860.5%1,950,4040.6%
Fixed assets 187,926,12252.3%182,341,76053.6%
    
Total assets 359,664,025100.0%340,395,646100.0%
      
Liabilities     
Trade payables45,709,00012.7%52,872,19315.5%
Short-term financial liabilities6,446,7251.8%1,925,2060.6%
Other short-term liabilities with related parties346,0710.1%1,5000.0%
Other current liabilities13,449,8993.7%14,071,7224.1%
Accrued liabilities and deferred income6,775,3891.9%5,094,6501.5%
Total current liabilities 72,727,08420.2%73,965,27121.7%
      
Non-current financial liabilities77,373,38021.5%62,441,67518.3 %
Provisions11,639,2883.2%11,200,2783.3 %
Total non-current liabilities 89,012,66924.7%73,641,95221.6 %
      
Share capital 14,347,6004.0%14,347,6004.2 %
Own shares -4,513,458-1.3%-3,814,455-1.1 %
Capital reserves 96,314,91026.8%101,490,09229.8 %
Retained earnings 72,568,84520.2%59,040,49317.3 %
Minority interests  8,441,2032.3%8,203,1862.4%
Profit for the period 10,765,1733.0%13,521,5074.0 %
Shareholders' equity 197,924,27255.0%192,788,42356.6%
    
Total liabilities 359,664,025100.0%340,395,646100.0%