Consolidated income statement

  

2018

CHF

In %

2017

CHF

in %
  01.01.18 – 31.12.18 01.01.17 – 31.12.17 
      
Net sales revenue16)*561,030,69497.9%600,526,78999.5%
    
Other operating income17)*2,699,8550.5%418,8660.1%
Change in inventories of semi-finished and finished products 9,059,0121.6%2,793,5430.5%
Production revenue 572,789,560100.0%603,739,199100.0%
    
Cost of materials and goods –400,969,787–70.0%–431,638,114–71.5%
Gross operating profit 171,819,77330.0%172,101,08528.5%
    
Personnel expenses18)*–52,980,451–9.2%–50,999,655–8.4%
Other operating expenses19)*–82,953,152–14.5%–65,382,317–10.8%
Total operating expenses –135,933,602–23.7%–116,381,972–19.3%
    
EBITDA 35,886,1706.3%55,719,1129.2%
    
Depreciation of fixed assets –13,030,333–2.3%–12,335,665–2.0%
Amortisation of intangible assets –1,357,063–0.2 %–767,328–0.1%
Impairment of investments –2,849,490–0.5%00.0%
EBIT 18,649,2843.3%42,616,1207.1%
    
Income from associates and joint ventures20)*413,3580.1%528,4910.1%
Financial result20)*–8,551,563–1.5%2,755,7500.5%
Earnings before taxes 10,511,0791.8%45,900,3607.6%
    
Non-operating result21)*–8,7460.0%–34,2090.0%
Extraordinary result22)*–97,4260.0%–10,5180.0%
Earnings before taxes 10,404,9071.8%45,855,6337.6%
    
Income taxes23)*–1,748,788–0.3%–5,009,856–0.8%
Net profit 8,656,1191.5%40,845,7776.8%
    
Attributable to: 
Parent company shareholders 2,844,7070.5%25,894,2854.3%
Minority interests 5,811,4121.0%14,951,4932.5%
Net profit 8,656,1191.5%40,845,7776.8%
    
Earnings per share (basic)24)*2.02 18.43 
Earnings per share (diluted)24)*1.39 12.22 

*Explanations in the notes