HOCHDORF Holding Ltd

Balance sheet as at 31 December

CHF2018In %2017In %
Assets    
Cash and cash equivalents and short-term assets with market price6,568,7531.1%23,531,4384.0%
Accounts receivables
– to third parties00.0%1,0770.0%
– to Shareholdings774,8330.1%547,9510.1%
Other short-term receivables
– to third parties17,2840.0%36,0790.0%
Current assets7,360,8701.2%24,116,5454.0%
     
Financial assets30,0000.0%00.0%
Loans to shareholdings261,980,99842.3%240,437,76540.4%
Shareholdings349,704,82056.5%331,125,23255.6 %
Fixed assets611,715,81898.8%571,562,99796.0%
    
Total assets619,076,687100.0%595,679,543100.0%
    
Liabilities    
Short-term external capital    
Trade payables    
– to third parties156,7960.0%58,0980.0%
Other short-term liabilities
– to third parties2,3530.0%152,4430.0%

– to related parties (non-interest-bearing)

00.0%96,388,41216.2%
Accrued liabilities and deferred income
– from third parties3,605,4130.6%1,302,2900.2%
Long-term external capital    
Long-term interest-bearing payables    
– to third parties474,490,00076.6%343,490,00057.7%
– to shareholdings95,1190.0%94,4970.0%
Total liabilities478,349,68177.3%441,485,74074.1%
     
Share capital14,347,6002.3%14,347,6002.4%
Statutory capital reserves (capital învestments)60,242,6709.7%65,981,71011.1%
General statutory profit reserves10,172,0001.6%10,172,0001.7%
Voluntary profit reserves20,347,5883.3%20,347,5883.4%
Balance sheet profit
– profit carried forward51,875,7608.4%48,347,7338.1%
– earnings current year–9,780,496–1.6%3,387,9680.6%
Own shares–6,478,115–1.0%–8,390,795–1.4%
Shareholders' equity140,727,00722.7%154,193,80325.9%
 
Total liabilities and equity619,076,687100.0%595,679,543100.0%