Consolidated balance sheet

30.06.2018
CHF
In %31.12.2017
CHF
In %
Assets
Cash and cash equivalents21,465,3593.7%63,860,40611.0%
Accounts receivables76,275,95113.0%81,482,93014.0%
Accounts receivables from related parties54,546,6329.3%44,100,1987.6%
Accounts receivables from associated companies3,433,7820.6%1,556,3250.3%
Other receivables from related parties1550.0%1550.0%
Other short-term receivables14,830,0192.5%10,680,9401.8%
Inventories82,985,87414.1%55,444,5889.5%
Accrued income and prepaid expenses20,333,2083.5%21,554,8173.7%
Current assets273,870,97846.7%278,680,35947.9%
Property and plant89,977,02815.3%90,467,64215.5%
Other fixed assets204,179,10934.8%194,526,65033.4%
Total fixed assets294,156,13750.1%284,994,29248.9%
Shareholdings2,340,6890.4%2,639,1090.5%
Financial assets10,887,1941.9%10,192,3691.8%
Intangible assets5,429,5500.9%5,763,6281.0%
Non-current assets312,813,57053.3%303,589,39952.1%
Total assets586,684,548100.0%582,269,757100.0%
Liabilities
Accounts payables55,352,2129.4%74,830,46212.9%
Short-term financial liabilities6,619,6821.1%11,649,8492.0%
Other short-term liabilities to related parties27,137,5144.6%96,829,22716.6%
Other short-term liabilities17,061,3322.9%17,037,2222.9%
Accrued liabilities and deferred income15,456,6432.6%15,496,4392.7%
Current liabilities121,627,38320.7%215,843,20037.1%
Non-current financial liabilities171,527,15729.2%39,722,1166.8%
Non-current financial liabilities to related parties6,860,0001.2%00.0%
Provisions17,859,0043.0%17,422,4043.0%
Non-current liabilities196,246,16133.5%57,144,5209.8%
Share capital14,347,6002.4%14,347,6002.5%
Treasury shares–6,553,192–1.1%–8,570,839–1.5%
Capital reserves85,583,07214.6%90,010,75315.5%
Mandatory convertible bond198,935,82233.9%198,935,82234.2%
Hybrid capital107,588,51318.3%107,588,51318.5%
Profit reserves–150,985,962–25.7%–147,992,298–25.4%
Minority interests 22,126,9093.8%29,068,2015.0%
Earnings current year–2,231,758–0.4%25,894,2854.4%
Shareholders’ equity268,811,00445.8%309,282,03853.1%
Total liabilities and equity586,684,548100.0%582,269,757100.0%