Consolidated income statement

 

Explanations in the notes

2022
TCHF
In %2021
TCHF
In %
  01.01.22 – 30.06.22 01.01.21 – 30.06.21 
      
Net sales6145,71591.1%140,29382.6%
      
Other operating income 1,9701.2%8950.5%
Change in inventories of semi-finished and finished products 12,1917.6%28,72216.9%
Production revenue 159,876100.0%169,910100.0%
      
Cost of materials and goods –125,807–78.7%–133,501–78.6%
Gross operating profit 34,06821.3%36,40821.4%
      
Personnel expenses –20,317–12.7%–19,532–11.5%
Other operating expenses –24,405–15.3%–19,705–11.6%
Total operating expenses –44,721–28.0%–39,237–23.1%
      
EBITDA –10,653–6.7%–2,829–1.7%
      
Depreciation of fixed assets –5,168–3.2%–5,567–3.3%
Amortisation of intangible assets –105–0.1%–209–0.1%
EBIT –15,926–10.0%–8,604–5.1%
      
Income from associates and joint ventures 1750.1%1080.1%
Financial result –2,204–1.4%–941–0.6%
Ordinary result –17,955–11.2%–9,438–5.6%
      
Non-operating result 30.0%350.0%
Earnings before taxes –17,952–11.2%–9,403–5.5%
      
Income taxes –304–0.2%356–0.2%
Net result –18,256–11.4%–9,046–5.3%
      
Attributable to:     
Net result current year (shareholders) –18,305–11.4%–8,996–5.3%
Net result current year (minority interests) 490.0%–500.0%
Net result –18,256–11.4%–9,046–5.3%
Earnings per share (basic)7–8.63 –4.24 
Earnings per share (diluted)7–8.63 –4.24 

The figures were recorded to the nearest centime, but not shown. Rounding differences may therefore occur.