Consolidated balance sheet

30.06.2017
CHF
In %31.12.2016
CHF
In %
Assets
Cash and cash equivalents38,341,1288.1 %67,707,89815.9 %
Accounts receivable82,946,46817.5 %58,868,48113.8 %
Accounts receivable from related parties11,081,8912.3 %8,420,7062.0 %
Accounts receivable from associated parties3,195,5870.7 %2,393,2250.6 %
Other receivables from related parties45,7730.0 %40,9130.0 %
Other current receivables15,217,6933.2 %5,624,5571.3 %
Inventories59,883,42812.6 %49,782,12211.7 %
Accrued income and prepaid expenses19,343,0414.1 %15,175,3493.6 %
Current assets230,055,00948.6 %208,013,25148.9 %
Property and plant72,951,53015.4 %72,438,65517.0 %
Other tangible assets155,700,42032.9 %130,538,58930.7 %
Total tangible assets228,651,94948.3 %202,977,24547.7 %
Investments in associates and Joint Ventures3,117,0290.7 %2,897,6690.7 %
Financial assets9,717,9902.1 %9,202,4902.2 %
Intangible assets2,250,3750.5 %2,383,6280.6 %
Long-term assets243,737,34351.4 %217,461,03251.1 %
Total assets473,792,351100.0 %425,474,283100.0 %
Liabilities
Trade payables54,119,34711.4 %58,554,83013.8 %
Short-term financial liabilities1,190,3850.3 %9,132,4372.1 %
Other short-term liabilities to related parties20,745,1874.4 %54,300,50812.8 %
Other short-term liabilities17,129,9823.6 %12,784,2743.0 %
Accrued liabilities and deferred income7,539,0451.6 %4,651,9861.1 %
Current liabilities100,723,94621.3 %139,424,03532.8 %
Long-term financial liabilities89,410,41018.9 %120,731,97828.4 %
Long-term liabilities to related parties00105,500,00024.8 %
Provisions14,747,0713.1 %14,013,7213.3 %
Non-current liabilities104,157,48122.0 %240,245,70056.5 %
Share capital14,347,6003.0 %14,347,6003.4 %
Treasury shares–6,971,051–1.5 %–5,145,813–1.2 %
Capital reserves89,928,26919.0 %96,730,88222.7 %
Mandatory convertible bond218,490,00046.1 %00.0 %
Retained earnings–73,282,433–15.5 %–93,647,546–22.0 %
Minority interests 19,609,9804.1 %13,588,3653.2 %
Earnings current year6,788,5581.4 %19,931,0594.7 %
Shareholders’ equity268,910,92556.8 %45,804,54810.8 %
Total liabilities and shareholders’ equity473,792,351100.0 %425,474,283100.0 %