Consolidated statement of changes in equity

 Share
capital
Treasury sharesCapital reservesHybrid capitalProfit reservesAccumulated
currency
translation
differences
Total excl. minority sharesMinority sharesTotal incl.
minority shares
 TCHFTCHFTCHFTCHFTCHFTCHFTCHFTCHFTCHF
          
Equity as at 31.12.201917,584 1–7,105290,497116,437–154,151–310262,951–5,135257,816
          
Change in scope of consolidation 3    –7,115 –7,1155,303–1,813
Goodwill/bad will from sales  of subsidiaries    –4,255 –4,255 –4,255
Allocation of capital contributions to free reserves 4  –130,000 130,000 0 0
Conversion mandatory convertible bond3,934 114,766   118,700 118,700
Mandatory convertible bond 5  –110,773 –9,122 –119,895 –119,895
Hybrid bond 6    79 79 79
Currency translation differences     12912961190
Net profit    –70,133 –70,133–141–70,274
Equity as at 31.12.202021,518 1–7,105164,490116,437–114,697–181180,46187180,548
          
Change in scope of consolidation 7    –26 –26–35–61
Currency translation differences     229229 229
Net profit    2,550 2,55022,552
Equity as at 31.12.202121,518 1–7,105164,490116,437–112,174 148183,21355183,267
  1. 2021: 2,151,757 registered shares at nominal CHF 10.00 (2020: 2,151,757; 2019: 1,758,369); each share corresponds to one vote; the maximum entry limit in the share register is 15% of the votes
  2. Of which non-distributable reserves TCHF 13,871 (2020: TCHF 10,619; 2019: TCHF 10,172). This includes deferred interest under the hybrid bond of TCHF 4,878 as at 31.12.2021 (PY: TCHF 1,626) due for payment at the time of a dividend declared by the General Meeting of Shareholders
  3. Sale of Uckermärker Milch GmbH and Marbacher Ölmühle GmbH; increase of share Snapz Food AG
  4. As per resolution at the AGM 2020
  5. The convertible bond has been fully converted as of 31.03.2020 (see also note 15 in the Notes to the consolidated financial statements)
  6. Figures 2019 adjusted due to the change in the valuation principles for the hybrid bond (see also the Notes to the consolidated financial statements of the HOCHDORF Group "Principles of consolidation")
  7. Increase in shares of HOCHDORF America's Ltd to 100% 

The figures were recorded to the nearest centime, but not shown. Rounding differences may therefore occur.

 

Shareholders >3 % (in the total share capital)31.12.202131.12.202031.12.2019
Amir Mechria, Zug20.63%20.63%18.34%
ZMP Invest AG, Lucerne17.95%17.95%12.23%
Bermont Master Fund, Grand Cayman (2019: Stichting General Holdings)14.55%14.55%17.81%
Weiss Family and Innovent Holding AG, Wollerau5.58%5.58%4.65%

Contingent capital

The Group has no contingent capital.

Changes

See explanations in the Notes to the consolidated financial statements 2021 of the HOCHDORF Group.