Consolidated balance sheet as at 31 December

  2018
CHF
in %  2017
CHF
In %
Assets     
Cash and cash equivalents1)*30,784,0595.4%63,860,40611.0 %
Accounts receivables2)*70,453,88312.2%81,482,93014.0%
Accounts receivables from related parties2)*48,686,0918.5%44,100,1987.6%
Accounts receivables from associated parties2)*1,711,3570.3%1,556,3250.3%
Other receivables from related parties2)*77,9880.0%1550.0%
Other short-term receivables2)*6,599,8031.1%10,680,9401.8%
Inventories3)*67,372,91411.7%55,444,5889.5%
Accrued income4)*27,831,0644.8%21,554,8173.7%
Current assets 253,517,15944.1%278,680,35947.9%
      
Property and plant 112,656,88319.6%90,467,64215.5%
Other fixed assets 189,188,52232.9%194,526,65033.4%
Total fixed assets5)*301,845,40452.5%284,994,29248.9%
Shareholdings6)*2,407,7930.4%2,639,1090.5%
Financial assets7)*12,467,5152.2%10,192,3691.8%
Intangible assets8)*4,992,6360.9%5,763,6281.0%
Non-current assets 321,713,34955.9%303,589,39952.1%
      
Total assets 575,230,508100.0%582,269,757100.0%
      
Liabilities     
Trade payables9)*59,349,48310.3%74,830,46212.9%
Short-term financial liabilities10)*14,379,1042.5%11,649,8492.0%
Other short-term liabilities to related parties11)*9,536,5141.7%96,829,22716.6%
Other short-term liabilities11)*15,006,6302.6%17,037,2222.9%
Accrued liabilities and deferred income12)*12,976,2112.3%15,496,4392.7%
Current liabilities 111,247,94219.3%215,843,20037.1%
Long-term financial liabilities13)*157,711,43627.4%39,722,1166.8%
Long-term financial liabilities to related parties13)*6,860,0001.2%00.0%
Provisions14)*18,564,2743.2%17,422,4043.0%
Non-current liabilities 183,135,71031.8%57,144,5209.8%
      
Share capital 14,347,6002.5%14,347,6002.5%
Own shares –7,350,646–1.3%–8,570,839–1.5%
Capital reserves 85,433,25114.9%90,010,75315.5%
Mandatory convertible bond198,935,82234.6%198,935,82234.2%
Hybrid capital107,588,51318.7%107,588,51318.5%
Profit reserves –148,468,206–25.8%–147,992,298–25.4%
Minority interests  27,515,8164.8%29,068,2015.0%
Earnings current year 2,844,7070.5%25,894,2854.4%
Shareholders' equity15)*280,846,85748.8%309,282,03853.1%
      
Total liabilities and equity 575,230,508100.0%582,269,757100.0%

*Explanations in the notes